Invoiced
Done and invoiced
Ballarat Office & Contract · Michael Kelly · PO BAL-23035 · from Q-26-7025 · Charcoal Metallic
Job value (ex GST)
$9,000
$9,000 invoiced · $0 to bill
On the floor
100%
Due
2 Oct
started 11 Sep
Forecast margin
46%
quoted at 47%
Work orders4 batches · 30.8 h estimated
| WO | Product | Qty | Station | Who | Est | Actual | |
|---|---|---|---|---|---|---|---|
| WO-26-31633 KM-B26-8933 | KM-PDL-SP Post Legs & Desk Legs Support (set of 4) Charcoal Metallic | 7 | Complete | Sio | 6.9 h | 6.1 h | |
| WO-26-31634 KM-B26-8934 | KM-PLC-TB Plectrum Table Base Charcoal Metallic | 8 | Complete | Sio | 8.3 h | 9 h | |
| WO-26-31635 KM-B26-8935 | KM-ERN-LD Erin Light Duty Table Frame Charcoal Metallic | 2 | Complete | Sio | 2.8 h | 2.5 h | |
| WO-26-31636 KM-B26-8936 | KM-CRW-ST The Crawford Stool Black Satin | 8 | Complete | Sio | 12.8 h | 13.9 h |
Material reserved from the BOMs · $2,610
| Material | Needs | Issued | On hand | All jobs | On order | Free | Status | Supplier |
|---|---|---|---|---|---|---|---|---|
| D600 Disc 600 × 8 mm, laser cut | 0 ea | 8 | 14 | 130 | 30 | -86 | Issued | Westside Laser & Fold |
| RB12 Round bar 12 mm | 0 m | 9.6 | 436 | 348.4 | 0 | 87.6 | Issued | Orrcon Steel |
| TP250 Top plate 250 × 250 × 5 mm, 4 holes | 0 ea | 36 | 529 | 429 | 0 | 100 | Issued | Westside Laser & Fold |
| FIX-PK Fixing pack — table base | 0 ea | 17 | 997 | 607 | 0 | 390 | Issued | Häfele Australia |
| GL-FELT Felt-base glide insert 25.4 | 0 ea | 8 | 1,866 | 1,086 | 0 | 780 | Issued | Richmond Wheel & Castor Co |
| GL-M10 Adjustable glide M10 | 0 ea | 60 | 2,267 | 1,267 | 0 | 1,000 | Issued | Richmond Wheel & Castor Co |
| TI-M8 Threaded insert M8 | 0 ea | 8 | 2,836 | 836 | 0 | 2,000 | Issued | Häfele Australia |
| BUB-R Bubble wrap 1500 mm (per m) | 0 m | 22 | 2,017 | 1,267 | 0 | 750 | Issued | Visy Packaging |
| CTN-L Carton — frame / chair 1200 × 800 × 600 | 0 ea | 17 | 673 | 523 | 0 | 150 | Issued | Visy Packaging |
| CTN-S Carton — small base 650 × 650 × 250 | 0 ea | 8 | 554 | 354 | 0 | 200 | Issued | Visy Packaging |
| PC-BLK Powder — Black Satin | 0 kg | 2.8 | 295 | 194.5 | 0 | 100.5 | Issued | Dulux Powder & Industrial Coatings |
| PC-CHM Powder — Charcoal Metallic | 0 kg | 9.4 | 80 | 71.75 | 0 | 8.25 | Issued | Dulux Powder & Industrial Coatings |
| SSD450 304 brushed disc cover 450 × 3 mm | 0 ea | 8 | 56 | 52 | 0 | 4 | Issued | Atlas Steels |
| PLY-18 Hoop pine ply 18 mm seat blank | 0 ea | 8 | 479 | 379 | 100 | 200 | Issued | Mathews Timber |
| R5025 RHS 50 × 25 × 1.6 | 0 m | 7.2 | 742 | 534.6 | 0 | 207.4 | Issued | Orrcon Steel |
| S50 SHS 50 × 50 × 2.0 | 0 m | 20.3 | 473 | 334.3 | 0 | 138.7 | Issued | Orrcon Steel |
| S75 SHS 75 × 75 × 3.0 (columns) | 0 m | 5.6 | 118 | 61.4 | 0 | 56.6 | Issued | Orrcon Steel |
| T254 Round tube 25.4 × 1.6 ERW | 0 m | 38.4 | 920 | 871.8 | 0 | 48.2 | Issued | Orrcon Steel |
| FAB-WAR Warwick commercial fabric 140 cm | 0 lm | 2.4 | 89 | 76.5 | 0 | 12.5 | Issued | Warwick Fabrics |
| FM-50 HD foam 50 mm sheet 1880 × 1000 | 0 sheet | 0.48 | 48 | 22.24 | 0 | 25.76 | Issued | Joyce Foam Products |
Conversation — Q-26-7025 → J-26-4666 · 0 Outlook
No emails on this job yet.
Linesadding a line raises its work orders and reserves its material
| Code | Product | Finish | Qty | Unit | Total | |
|---|---|---|---|---|---|---|
| KM-PDL-SP | Post Legs & Desk Legs Support (set of 4) | Charcoal Metallic | 7 | $306.00 | $2,142.00 | |
| KM-PLC-TB | Plectrum Table Base | Charcoal Metallic | 8 | $441.00 | $3,528.00 | |
| KM-ERN-LD | Erin Light Duty Table Frame | Charcoal Metallic | 2 | $297.00 | $594.00 | |
| KM-CRW-ST | The Crawford Stool | Black Satin | 8 | $342.00 | $2,736.00 | |
Job costing
- Value
- $9,000
- Quoted cost
- $4,782 · 47% margin
- Material
- $2,568
- Labour
- $2,266 · 31.5 h
- Forecast cost
- $4,833
- Margin
- $4,167 · 46%
- Shop hours
- 30.8 h est · 31.5 h so far
Invoices$9,000 of $9,000
INV-18806 SentIndent order — St Kilda fitout
$9,000 Purchase ordersBoard →
Nothing ordered against this job.
Delivery
DN-26-2666 Collected / deliveredPick-up — Altona North · 01 Oct 2026 · signed Michael (collected)
402 Sturt Street, Ballarat VIC