Invoiced
Done and invoiced
Southbank Hospitality Group · PO PO-5103 · from Q-26-0350 · Black Satin
Job value (ex GST)
$11,064
$11,064 invoiced · $0 to bill
On the floor
100%
Due
30 Sep
started 10 Sep
Forecast margin
47%
quoted at 50%
Work orders2 batches · 45 h estimated
| WO | Product | Qty | Station | Who | Est | Actual | |
|---|---|---|---|---|---|---|---|
| WO-26-1141 KM-B26-2242 | KM-CRW-ST The Crawford Stool Black Satin | 24 | Complete | Sio | 38.4 h | 43.9 h | |
| WO-26-1142 KM-B26-2243 | KM-MSN-BT Mason Bar Table Black Satin | 6 | Complete | Sio | 6.6 h | 6.4 h |
Material reserved from the BOMs · $2,276
| Material | Needs | Issued | On hand | All jobs | On order | Free | Status | Supplier |
|---|---|---|---|---|---|---|---|---|
| D600 Disc 600 × 8 mm, laser cut | 0 ea | 6 | 14 | 48 | 30 | -4 | Issued | Westside Laser & Fold |
| RB12 Round bar 12 mm | 0 m | 40.8 | 70 | 44.4 | 0 | 25.6 | Issued | Orrcon Steel |
| TP250 Top plate 250 × 250 × 5 mm, 4 holes | 0 ea | 6 | 196 | 104 | 0 | 92 | Issued | Westside Laser & Fold |
| FIX-PK Fixing pack — table base | 0 ea | 6 | 310 | 166 | 0 | 144 | Issued | Häfele Australia |
| GL-M10 Adjustable glide M10 | 0 ea | 96 | 1,240 | 360 | 0 | 880 | Issued | Richmond Wheel & Castor Co |
| BUB-R Bubble wrap 1500 mm (per m) | 0 m | 18 | 900 | 304 | 0 | 596 | Issued | Visy Packaging |
| CTN-L Carton — frame / chair 1200 × 800 × 600 | 0 ea | 30 | 180 | 112 | 0 | 68 | Issued | Visy Packaging |
| PC-BLK Powder — Black Satin | 0 kg | 12 | 90 | 72.3 | 0 | 17.7 | Issued | Dulux Powder & Industrial Coatings |
| PLY-18 Hoop pine ply 18 mm seat blank | 0 ea | 24 | 150 | 68 | 100 | 182 | Issued | Mathews Timber |
| T254 Round tube 25.4 × 1.6 ERW | 0 m | 96 | 230 | 143.2 | 0 | 86.8 | Issued | Orrcon Steel |
| T762 Round tube 76.2 × 2.0 ERW (columns) | 0 m | 6.3 | 48 | 44.8 | 65 | 68.2 | Issued | Orrcon Steel |
| FAB-WAR Warwick commercial fabric 140 cm | 0 lm | 7.2 | 58 | 27.2 | 0 | 30.8 | Issued | Warwick Fabrics |
| FM-50 HD foam 50 mm sheet 1880 × 1000 | 0 sheet | 1.44 | 32 | 11.56 | 0 | 20.44 | Issued | Joyce Foam Products |
Linesadding a line raises its work orders and reserves its material
| Code | Product | Finish | Qty | Unit | Total | |
|---|---|---|---|---|---|---|
| KM-CRW-ST | The Crawford Stool | Black Satin | 24 | $361.00 | $8,664.00 | |
| KM-MSN-BT | Mason Bar Table | Black Satin | 6 | $400.00 | $2,400.00 | |
Job costing
- Value
- $11,064
- Quoted cost
- $5,516 · 50% margin
- Material
- $2,276
- Labour
- $3,622 · 50.3 h
- Forecast cost
- $5,897
- Margin
- $5,167 · 47%
- Shop hours
- 45 h est · 50.3 h so far
Running over the quoted cost — check the actual minutes on the work orders.
Invoices$11,064 of $11,064
INV-10566 Paid50% deposit — Riverside bar — Crawford stools
$5,532INV-10567 PaidBalance on dispatch — Riverside bar — Crawford stools
$5,532 Purchase ordersBoard →
Nothing ordered against this job.
Delivery
DN-26-0430 DeliveredMetro — KM truck · 28 Sep 2026 · signed Luca
7 Riverside Quay, Southbank VIC