Invoiced
Done and invoiced
Coterie Furniture Agency · PO PO-5066 · from Q-26-0349 · White Satin
Job value (ex GST)
$10,384
$10,384 invoiced · $0 to bill
On the floor
100%
Due
24 Sep
started 3 Sep
Forecast margin
44%
quoted at 47%
Work orders2 batches · 40.8 h estimated
| WO | Product | Qty | Station | Who | Est | Actual | |
|---|---|---|---|---|---|---|---|
| WO-26-1139 KM-B26-2240 | KM-BYR-PB Byron Pedestal Base White Satin | 20 | Complete | Sio | 16 h | 16.6 h | |
| WO-26-1140 KM-B26-2241 | KM-EAM-RB Eames Replica Base (Eiffel) White Satin | 24 | Complete | Sio | 24.8 h | 28.8 h |
Material reserved from the BOMs · $2,573
| Material | Needs | Issued | On hand | All jobs | On order | Free | Status | Supplier |
|---|---|---|---|---|---|---|---|---|
| D600 Disc 600 × 8 mm, laser cut | 0 ea | 20 | 14 | 48 | 30 | -4 | Issued | Westside Laser & Fold |
| FB506 Flat bar 50 × 6 | 0 m | 9.6 | 64 | 0 | 0 | 64 | Issued | Orrcon Steel |
| RB12 Round bar 12 mm | 0 m | 100.8 | 70 | 44.4 | 0 | 25.6 | Issued | Orrcon Steel |
| TP250 Top plate 250 × 250 × 5 mm, 4 holes | 0 ea | 20 | 196 | 104 | 0 | 92 | Issued | Westside Laser & Fold |
| FIX-PK Fixing pack — table base | 0 ea | 44 | 310 | 166 | 0 | 144 | Issued | Häfele Australia |
| GL-FELT Felt-base glide insert 25.4 | 0 ea | 96 | 560 | 12 | 0 | 548 | Issued | Richmond Wheel & Castor Co |
| BUB-R Bubble wrap 1500 mm (per m) | 0 m | 40 | 900 | 304 | 0 | 596 | Issued | Visy Packaging |
| CTN-S Carton — small base 650 × 650 × 250 | 0 ea | 44 | 214 | 122 | 0 | 92 | Issued | Visy Packaging |
| PC-WHT Powder — White Satin | 0 kg | 17.2 | 52 | 8 | 0 | 44 | Issued | Dulux Powder & Industrial Coatings |
| T762 Round tube 76.2 × 2.0 ERW (columns) | 0 m | 14 | 48 | 44.8 | 65 | 68.2 | Issued | Orrcon Steel |
Linesadding a line raises its work orders and reserves its material
| Code | Product | Finish | Qty | Unit | Total | |
|---|---|---|---|---|---|---|
| KM-BYR-PB | Byron Pedestal Base | White Satin | 20 | $278.00 | $5,560.00 | |
| KM-EAM-RB | Eames Replica Base (Eiffel) | White Satin | 24 | $201.00 | $4,824.00 | |
Job costing
- Value
- $10,384
- Quoted cost
- $5,511 · 47% margin
- Material
- $2,573
- Labour
- $3,264 · 45.3 h
- Forecast cost
- $5,837
- Margin
- $4,547 · 44%
- Shop hours
- 40.8 h est · 45.3 h so far
Running over the quoted cost — check the actual minutes on the work orders.
Invoices$10,384 of $10,384
INV-10564 Paid50% deposit — Stock order — Byron & Eames bases
$5,192INV-10565 SentBalance on dispatch — Stock order — Byron & Eames bases
$5,192 Purchase ordersBoard →
Nothing ordered against this job.
Delivery
DN-26-0429 DeliveredMetro — KM truck · 23 Sep 2026 · signed Rachel
160 Church Street, Richmond VIC