Invoiced
Done and invoiced
Coterie Furniture Agency · PO PO-4400 · from Q-26-0331 · Black Satin
Job value (ex GST)
$8,634
$8,634 invoiced · $0 to bill
On the floor
100%
Due
7 May
started 19 Apr
Forecast margin
47%
quoted at 47%
Work orders3 batches · 30.7 h estimated
| WO | Product | Qty | Station | Who | Est | Actual | |
|---|---|---|---|---|---|---|---|
| WO-26-1101 KM-B26-2202 | KM-ECO-DB Eco Disc Base Black Satin | 15 | Complete | Sio | 9.8 h | 8.5 h | |
| WO-26-1102 KM-B26-2203 | KM-ECO-DB Eco Disc Base Black Satin | 15 | Complete | Sio | 9.8 h | 9.3 h | |
| WO-26-1103 KM-B26-2204 | KM-TIM-TB Ti-me Table Base Black Satin | 12 | Complete | Sio | 11.2 h | 12.5 h |
Material reserved from the BOMs · $2,403
| Material | Needs | Issued | On hand | All jobs | On order | Free | Status | Supplier |
|---|---|---|---|---|---|---|---|---|
| D450 Disc 450 × 6 mm, laser cut | 0 ea | 30 | 68 | 56 | 0 | 12 | Issued | Westside Laser & Fold |
| FB506 Flat bar 50 × 6 | 0 m | 21.6 | 64 | 0 | 0 | 64 | Issued | Orrcon Steel |
| TP250 Top plate 250 × 250 × 5 mm, 4 holes | 0 ea | 42 | 196 | 104 | 0 | 92 | Issued | Westside Laser & Fold |
| FIX-PK Fixing pack — table base | 0 ea | 42 | 310 | 166 | 0 | 144 | Issued | Häfele Australia |
| GL-M10 Adjustable glide M10 | 0 ea | 36 | 1,240 | 360 | 0 | 880 | Issued | Richmond Wheel & Castor Co |
| BUB-R Bubble wrap 1500 mm (per m) | 0 m | 84 | 900 | 304 | 0 | 596 | Issued | Visy Packaging |
| CTN-S Carton — small base 650 × 650 × 250 | 0 ea | 42 | 214 | 122 | 0 | 92 | Issued | Visy Packaging |
| PC-BLK Powder — Black Satin | 0 kg | 15.9 | 90 | 72.3 | 0 | 17.7 | Issued | Dulux Powder & Industrial Coatings |
| T508 Round tube 50.8 × 2.0 ERW | 0 m | 29.4 | 70 | 28 | 0 | 42 | Issued | Orrcon Steel |
Linesadding a line raises its work orders and reserves its material
| Code | Product | Finish | Qty | Unit | Total | |
|---|---|---|---|---|---|---|
| KM-ECO-DB | Eco Disc Base | Black Satin | 30 | $205.00 | $6,150.00 | |
| KM-TIM-TB | Ti-me Table Base | Black Satin | 12 | $207.00 | $2,484.00 | |
Job costing
- Value
- $8,634
- Quoted cost
- $4,613 · 47% margin
- Material
- $2,403
- Labour
- $2,178 · 30.3 h
- Forecast cost
- $4,581
- Margin
- $4,053 · 47%
- Shop hours
- 30.7 h est · 30.3 h so far
Invoices$8,634 of $8,634
INV-10541 PaidStock order — Eco disc bases
$8,634 Purchase ordersBoard →
Nothing ordered against this job.
Delivery
DN-26-0411 DeliveredMetro — KM truck · 04 May 2026 · signed Rachel
160 Church Street, Richmond VIC